Vistra Corp. (VST)
As-reported financials and recent SEC filings for Vistra Corp., latest fiscal period FY2025. Financial statements come straight from the company’s EDGAR filings; valuation figures such as P/E and market cap use market data.
About Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company serving approximately 5 million residential, commercial, and industrial customers across 18 U.S. states and the District of Columbia. The company operates a diverse generation fleet with about 44,000 megawatts of capacity, including natural gas, coal, nuclear, solar, and battery storage facilities. Vistra's operations include retail electricity and natural gas sales, wholesale power generation, and the decommissioning of retired generation assets.
Snapshot
Fundamentals are from SEC filings. P/E and market cap are derived from recent market prices, refreshed on a rolling basis (typically within the past week).
What changed at Vistra
- Revenue grew 19.1% to $17.6B in FY2025, faster than the 6.9% the year before.
- Operating margin turned positive at 10.8% in FY2025, from a 8.6% operating loss in FY2021.
- Most recent quarter Q1 FY2026: revenue $5.0B, up 17.7% from Q1 FY2025.
- Free cash flow was $1.3B in FY2025, 7.5% of revenue.
- Net income fell 64.5% to $944M in FY2025.
Computed from the as-reported figures in the statements below. A change we cannot state from filed figures is left out rather than estimated.
Peer comparison
Where Vistra’s fundamentals sit among the 98 Utilities companies. Each figure is ranked only against peers that report it, from lowest (left) to highest (right).
Vistra’s debt to equity of 3.10 ranks in the 94th percentile of the 84 Utilities companies reporting it. Vistra’s return on equity of 18.5% ranks in the 93rd percentile of the 89 Utilities companies reporting it. Vistra’s revenue growth of +19.1% ranks in the 85th percentile of the 94 Utilities companies reporting it.
No open-market insider buys in the last 90 days; 8 insider sales totaling $9.3M. For context, about 16% of companies in the universe saw any open-market insider buying in the same window. Browse insider activity →
Percentiles describe where a figure sits among sector peers reporting it (100th = highest). They are position within a peer group, not a rating, and not investment advice. Short interest ranking uses days to cover from FINRA Consolidated Short Interest data; FINRA is the owner and source of that data, included at no additional charge.
Institutional ownership
Held by 5 of the superinvestors we track (plus 7 quant / multi-strat books), based on each investor’s most recent 13F (latest Q1 2026).
| Investor | As of | Position value | Shares | Change |
|---|---|---|---|---|
| Lone Pine Capital | Q1 2026 | $930.2M | 6.2M | Added |
| Appaloosa | Q1 2026 | $304.0M | 2.0M | Added |
| Renaissance Technologiesquant | Q1 2026 | $159.6M | 1.1M | Added |
| Point72 Asset Managementquant | Q1 2026 | $138.1M | 918.7K | Reduced |
| Citadel Advisorsquant | Q1 2026 | $119.5M | 794.6K | Reduced |
| Bridgewater Associates | Q1 2026 | $52.4M | 348.5K | Added |
| Millennium Managementquant | Q1 2026 | $46.7M | 310.8K | Reduced |
| D. E. Shawquant | Q1 2026 | $40.2M | 267.1K | Reduced |
| Soros Fund Management | Q1 2026 | $36.7M | 244.3K | New |
| AQR Capital Managementquant | Q1 2026 | $22.6M | 151.6K | Added |
| Gotham Asset Management | Q1 2026 | $18.5M | 122.9K | Added |
| Two Sigma Investmentsquant | Q1 2026 | $6.0M | 39.6K | Added |
No longer held by: Third Point (as of Q1 2026)
From quarterly Form 13F filings, which can be up to 45 days delayed. Long US-listed positions only: excludes short positions, options, cash, bonds, and non-US holdings, so this is not a manager’s complete portfolio. Counts are of the investors we track, not all institutions. Not investment advice.
Recent insider activity
Non-derivative buys and sells (codes P/S) reported by officers, directors and 10% owners on SEC Form 4.
| Trade date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
2026-06-18 filed 2026-06-23 | Acosta ArciliaDirector | Sell | 7.5K | $170.00 | $1.3M |
2026-06-18 filed 2026-06-23 | Acosta ArciliaDirector | Sell | 7.5K | $165.04 | $1.2M |
2026-06-18 filed 2026-06-23 | SULT JOHN RDirector | Sell | 6.5K | $170.00 | $1.1M |
2026-06-16 filed 2026-06-18 | HELM SCOTT BDirector | Sell | 25.0K | $160.00 | $4.0M |
2026-06-15 filed 2026-06-16 | BARBAS PAUL MDirector | Sell | 244 | $153.00 | $37K |
2026-06-12 filed 2026-06-16 | BARBAS PAUL MDirector | Sell | 244 | $147.93 | $36K |
2026-06-02 filed 2026-06-04 | Montemayor MargaretSVP, Chief Accounting Officer | Sell | 4.6K | $160.00 | $736K |
2026-05-27 filed 2026-05-29 | Montemayor MargaretSVP, Chief Accounting Officer | Sell | 5.0K | $164.96 | $825K |
Reported non-derivative purchases and sales (codes P/S) — which may be open-market or private; excludes option exercises, grants, and shares withheld for taxes. Dates shown are the trade date; a Form 4 can be filed days to years later. A sale can be routine (e.g. a pre-set 10b5-1 plan), so read individual transactions in context. From SEC Form 4. Not investment advice.
Short interest
Total shares sold short as of each twice-monthly FINRA settlement. Rising short interest means more investors are positioned against the stock; days to cover estimates how many trading days of average volume that position represents.
| Settlement | Shares short | Change | Days to cover |
|---|---|---|---|
| 2026-07-15 | 12.6M | -20.8% | 3.17 |
| 2026-06-30 | 15.9M | +3.6% | 3.45 |
| 2026-06-15 | 15.4M | -2.2% | 3.66 |
| 2026-05-29 | 15.7M | +16.9% | 2.64 |
| 2026-05-15 | 13.4M | +7.8% | 2.31 |
| 2026-04-30 | 12.5M | +11.0% | 3.26 |
| 2026-04-15 | 11.2M | +20.4% | 3.31 |
| 2026-03-31 | 9.3M | +5.8% | 2.05 |
Source: FINRA Consolidated Short Interest. FINRA is the owner and source of the FINRA-supplied data, which is included at no additional charge for your own personal or professional use; republishing or redistributing it is not permitted. Settlement dates are shown; FINRA publishes each settlement about nine business days later, so the latest figure can be two to four weeks old. Not presented as a percentage of float. No FINRA endorsement of this product is implied. Not investment advice.
Income statement (as reported)
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | $17.59B | $14.76B | $13.80B | $13.73B | $17.70B |
| Gross profit | — | — | — | — | — |
| Operating income | $1.91B | $4.08B | $2.66B | $-1.18B | $-1.51B |
| Net income | $944.0M | $2.66B | $1.49B | $-1.23B | $-1.27B |
| Diluted EPS | $2.18 | $7.00 | $3.58 | $-3.26 | $-2.69 |
Figures as reported to the SEC. Underlined values link to the filing they came from; dotted values are calculated by us from reported figures; “adj” means restated for a stock split (hover to see the figure as filed). Full methodology.
Balance sheet (as reported)
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash and equivalents | $785.0M | $1.19B | $3.48B | $455.0M | $1.32B |
| Current assets | $9.18B | $8.12B | $11.64B | $11.12B | $7.88B |
| Total assets | $41.55B | $37.77B | $32.97B | $32.79B | $29.68B |
| Current liabilities | $11.81B | $8.43B | $9.82B | $10.34B | $5.84B |
| Long-term debt | $15.84B | $15.42B | $12.12B | $11.93B | $10.48B |
| Total liabilities | $36.44B | $32.19B | $27.64B | $27.87B | $21.39B |
| Total equity | $5.11B | $5.58B | $5.32B | $4.92B | $8.29B |
Figures as reported to the SEC. Underlined values link to the filing they came from; dotted values are calculated by us from reported figures; “adj” means restated for a stock split (hover to see the figure as filed). Full methodology.
Cash flow (as reported)
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating cash flow | $4.07B | $4.56B | $5.45B | $485.0M | $-206.0M |
| Capital expenditure | $2.75B | $2.08B | $1.68B | $1.30B | $1.03B |
| Free cash flow | $1.32B | $2.48B | $3.78B | $-816.0M | $-1.24B |
Figures as reported to the SEC. Underlined values link to the filing they came from; dotted values are calculated by us from reported figures; “adj” means restated for a stock split (hover to see the figure as filed). Full methodology.
Quarterly trend (as reported)
| Quarter | Revenue | Revenue YoY | Net income | Diluted EPS |
|---|---|---|---|---|
| Q1 FY2026 | $5.00B | 17.7% | $1.03B | $2.87 |
| Q4 FY2025 | $4.80B | 31.2% | $233.0M | $0.68 |
| Q3 FY2025 | $4.78B | 10.1% | $652.0M | $1.75 |
| Q2 FY2025 | $3.75B | 4.3% | $327.0M | $0.81 |
| Q1 FY2025 | $4.25B | 34.5% | $-268.0M | $-0.93 |
| Q4 FY2024 | $3.66B | 27.2% | $441.0M | $1.26 |
| Q3 FY2024 | $4.34B | -9.4% | $1.89B | $5.25 |
| Q2 FY2024 | $3.60B | 18.9% | $365.0M | $0.90 |
Latest 8 reported quarters, from company XBRL filings on SEC EDGAR.
Company facts
Recent SEC filings
Largest Utilities peers
Monitor VST
Get an alert when Vistra files something material, see which superinvestors own it, and ask its filings a question with cited answers.
Monitor VST freeIncludes one free filing-grounded research answer. Or check your whole portfolio, no account needed.
Data sourced from SEC EDGAR (public domain). Figures are as-reported and may be unaudited or restated; verify against the source filing before relying on them. Informational only. Not investment advice.