analyzeportfolio
OTC · Financials

SOLAI Ltd (SLAIY)

As-reported financials and recent SEC filings for SOLAI Ltd, latest fiscal period FY2025. Financial statements come straight from the company’s EDGAR filings; valuation figures such as P/E and market cap use market data.

Snapshot

Revenue
$23.0M
Revenue growth (YoY)
-30.1%
Net income
$-33.9M
Diluted EPS
$-0.02
Gross margin
Operating margin
Net margin
FCF margin
ROE
-97.5%
P/E (TTM)
Market cap
$16.7M
Debt / equity

Fundamentals are from SEC filings. P/E and market cap are derived from recent market prices, refreshed on a rolling basis (typically within the past week).

What changed at SOLAI

  • Revenue fell 30.1% to $23M in FY2025, after a 23.6% decline the year before.
  • Operating margin is -150.9% in FY2025, -68.4 pp against -82.4% in FY2021.
  • Free cash flow was negative $27M in FY2025.
  • Net income turned to a $34M loss in FY2025, from a $12M profit in FY2024.

Computed from the as-reported figures in the statements below. A change we cannot state from filed figures is left out rather than estimated.

Peer comparison

Where SOLAI’s fundamentals sit among the 424 Financials companies. Each figure is ranked only against peers that report it, from lowest (left) to highest (right).

Revenue growth (YoY)-30.1%
5th percentile of 420
ROE-97.5%
4th percentile of 375

SOLAI’s return on equity of -97.5% ranks in the 4th percentile of the 375 Financials companies reporting it. SOLAI’s revenue growth of -30.1% ranks in the 5th percentile of the 420 Financials companies reporting it.

No open-market insider transactions recorded in the last 90 days. For context, about 16% of companies in the universe saw any open-market insider buying in the same window. Browse insider activity →

Percentiles describe where a figure sits among sector peers reporting it (100th = highest). They are position within a peer group, not a rating, and not investment advice.

Income statement (as reported)

 FY2025FY2024FY2023FY2022FY2021
Revenue$23.0M$32.9M$43.1M$57.0M$53.8M
Gross profit$-716,000$14.3M$14.0M$22.0M$29.0M
Operating income$-34.7M$-8.0M$-25.2M$-89.6M$-44.3M
Net income$-33.9M$12.1M$-28.7M$-155.4M$-62.4M
Diluted EPS$-0.02$0.01$-0.03$-0.18$-0.10

Figures as reported to the SEC. Underlined values link to the filing they came from; dotted values are calculated by us from reported figures; “adj” means restated for a stock split (hover to see the figure as filed). Full methodology.

Balance sheet (as reported)

 FY2025FY2024FY2023FY2022FY2021
Cash and equivalents$1.4M$1.8M$3.2M$5.5M$17.7M
Current assets$17.7M$19.1M$33.9M$35.3M$93.3M
Total assets$45.6M$86.3M$72.6M$86.8M$294.2M
Current liabilities$10.0M$11.2M$44.9M$30.8M$84.4M
Long-term debt
Total liabilities$10.9M$19.6M$47.5M$33.7M$89.0M
Total equity$34.7M$66.8M$25.1M$53.1M$205.3M

Figures as reported to the SEC. Underlined values link to the filing they came from; dotted values are calculated by us from reported figures; “adj” means restated for a stock split (hover to see the figure as filed). Full methodology.

Cash flow (as reported)

 FY2025FY2024FY2023FY2022FY2021
Operating cash flow$-26.9M$-32.7M$-28.4M$-63.6M$-34.3M
Capital expenditure$220,000$1.2M$1.4M$13.8M$56.6M
Free cash flow$-27.1M$-33.9M$-29.8M$-77.3M$-90.9M

Figures as reported to the SEC. Underlined values link to the filing they came from; dotted values are calculated by us from reported figures; “adj” means restated for a stock split (hover to see the figure as filed). Full methodology.

Company facts

ExchangeOTC
SectorFinancials
SIC industryFinance Services
Latest fiscal periodFY2025
SEC filings since2012
SEC CIK1517496

Recent SEC filings

20-F2026-04-20
View on EDGAR →
6-K2026-07-24
View on EDGAR →
6-K2026-07-21
View on EDGAR →
6-K2026-06-18
View on EDGAR →
6-K2026-06-02
View on EDGAR →

Largest Financials peers

All Financials companies →

Monitor SLAIY

Get an alert when SOLAI files something material, see which superinvestors own it, and ask its filings a question with cited answers.

Monitor SLAIY free

Includes one free filing-grounded research answer. Or check your whole portfolio, no account needed.

Data sourced from SEC EDGAR (public domain). Figures are as-reported and may be unaudited or restated; verify against the source filing before relying on them. Informational only. Not investment advice.