analyzeportfolio
OTC · Consumer Discretionary

CIMG Inc. (CIMG)

As-reported financials and SEC filings for CIMG Inc. The latest annual period is FY2025. The latest reported quarter is Q3 FY2026. Financial statements come straight from the company’s EDGAR filings; valuation figures such as P/E and market cap use market data.

Snapshot

Revenue
$10.3M
Revenue growth (YoY)
433.5%
Net income
$-4.9M
Diluted EPS
$-2.80
Gross margin
1.2%
Operating margin
-50.5%
Net margin
-47.4%
FCF margin
ROE
-10.5%
net income / fiscal-year-end equity
P/E
trailing when available, otherwise FY EPS
Market cap
$5.9M
Long-term debt / equity
non-current term debt only

Fundamentals are from SEC filings for FY2025, the latest annual period (ended September 30, 2025). P/E and market cap are derived from stored market prices, last retrieved on a rolling basis and typically within the past week.

What changed at CIMG

  • Revenue grew 433.5% to $10M in FY2025, faster than the 9.8% the year before.
  • Operating margin is -50.5% in FY2025, +883.8 pp against -934.3% in FY2021.
  • Most recent quarter Q3 FY2026: revenue $2M, up 3426.1% from Q3 FY2025.
  • Net loss narrowed to $5M in FY2025, from $9M in FY2024.

Computed from the as-reported figures in the statements below. A change we cannot state from filed figures is left out rather than estimated.

Peer comparison

Where CIMG’s fundamentals sit among the 403 Consumer Discretionary companies. Each figure is ranked only against peers that report it, from lowest (left) to highest (right).

Gross margin1.2%
Lowest of 275
Operating margin-50.5%
3rd percentile of 348
Net margin-47.4%
2nd percentile of 377
Revenue growth (YoY)+433.5%
99th percentile of 394
ROE-10.5%
25th percentile of 343
Short interest1.00d
1st percentile of 401

CIMG’s gross margin of 1.2% is the lowest of the 275 Consumer Discretionary companies reporting it. CIMG’s revenue growth of +433.5% ranks in the 99th percentile of the 394 Consumer Discretionary companies reporting it. CIMG’s net margin of -47.4% ranks in the 2nd percentile of the 377 Consumer Discretionary companies reporting it.

No reported insider transactions (codes P/S) in the last 90 days. For context, about 15% of companies in the universe saw any reported insider purchase (code P) in the same window. Browse insider activity →

Percentiles describe where a figure sits among sector peers reporting it (100th = highest). They are position within a peer group, not a rating, and not investment advice. Short interest ranking uses days to cover from FINRA Consolidated Short Interest data; FINRA is the owner and source of that data, included at no additional charge.

Short interest

Total shares sold short as of each twice-monthly FINRA settlement. Rising short interest means more investors are positioned against the stock; days to cover estimates how many trading days of average volume that position represents.

Shares short
152.4K
settled 2026-08-14
Change vs prior
+79.4%
vs previous settlement
Days to cover
1.00
at avg daily volume
Avg daily volume
2.2M
FINRA reported
SettlementShares shortChangeDays to cover
2026-08-14152.4K+79.4%1.00
2026-07-3185.0K-10.2%1.00
2026-07-1594.6K-29.3%1.00
2026-06-30133.9K+39.7%1.00
2026-06-1595.9K-21.4%1.00
2026-05-29121.9K+76.0%1.00
2026-05-1569.3K-0.1%1.00
2026-04-3069.3K-25.6%1.00

Source: FINRA Consolidated Short Interest. FINRA is the owner and source of the FINRA-supplied data, which is included at no additional charge for your own personal or professional use; republishing or redistributing it is not permitted. Settlement dates are shown; FINRA publishes each settlement about nine business days later, so the latest figure can be two to four weeks old. Not presented as a percentage of float. No FINRA endorsement of this product is implied. Not investment advice.

Income statement (as reported)

 FY2025FY2024FY2023FY2022FY2021
Revenue$10.3M$1.9M$1.8M$3.1M$1.9M
Gross profit$125,841$32,169$-210,817$-110,413$-80,093
Operating income$-5.2M$-10.9M$-8.4M$-11.4M$-18.0M
Net income$-4.9M$-9.0M$-8.7M$-11.8M$-18.6M
Diluted EPS$-2.80$-5.22$-5.23$-9.33

Figures as reported to the SEC. Underlined values link to the filing they came from; dotted values are calculated by us from reported figures; “adj” means restated for a stock split (hover to see the figure as filed). Full details: where the numbers come from.

Balance sheet (as reported)

 FY2025FY2024FY2023FY2022FY2021
Cash and equivalents$137,287$464,222$982,869
Current assets$17.1M$5.4M$3.4M$10.2M$12.4M
Total assets$74.2M$5.6M$4.4M$11.7M$13.7M
Current liabilities$27.6M$6.2M$2.6M$1.6M$1.2M
Long-term debt$12,696
Total liabilities$27.6M$6.2M$2.8M$2.0M$1.5M
Total equity$46.5M$-650,668$1.7M$9.7M$12.2M

Figures as reported to the SEC. Underlined values link to the filing they came from; dotted values are calculated by us from reported figures; “adj” means restated for a stock split (hover to see the figure as filed). Full details: where the numbers come from.

Cash flow (as reported)

 FY2025FY2024FY2023FY2022FY2021
Operating cash flow$-17.6M$-10.0M$-6.4M$-7.5M$-7.1M
Capital expenditure$319,843$31,813$191,765$115,361
Free cash flow$-10.3M$-6.4M$-7.7M$-7.2M

Figures as reported to the SEC. Underlined values link to the filing they came from; dotted values are calculated by us from reported figures; “adj” means restated for a stock split (hover to see the figure as filed). Full details: where the numbers come from.

Quarterly trend (as reported)

QuarterRevenueRevenue YoYNet incomeDiluted EPS
Q3 FY2026$2.2M3426.1%$-10.5M
Q2 FY2026$3.2M$-15.4M$-0.49
Q1 FY2026$15.8M68901.0%$-19.4M
Q4 FY2025$-1.9M
Q3 FY2025$61,578-83.2%$-1.1M
Q2 FY2025$-385,556
Q1 FY2025$22,853-97.6%$-1.5M
Q4 FY2024$288,336-47.8%$-3.7M

Latest 8 reported quarters, from company XBRL filings on SEC EDGAR.

Company facts

ExchangeOTC
SectorConsumer Discretionary
SIC industryRetail-Miscellaneous Retail
Latest annual periodFY2025 (ended September 30, 2025)
Latest reported quarterQ3 FY2026 (ended June 30, 2026)
Oldest indexed filing2011
SEC CIK1527613

Selected SEC filings

10-K2026-02-13
View on EDGAR →
10-Q2026-08-13
View on EDGAR →
10-Q2026-05-11
View on EDGAR →
10-Q/A2026-03-19
View on EDGAR →
10-Q2026-03-05
View on EDGAR →
8-K2026-06-23
View on EDGAR →
8-K2026-06-22
View on EDGAR →
8-K2026-06-04
View on EDGAR →

Largest Consumer Discretionary peers

All Consumer Discretionary companies →

Monitor CIMG

Get an alert when CIMG files something material, see which superinvestors own it, and ask its filings a question with cited answers.

Monitor CIMG free

Includes one free filing-grounded research answer. Or check your whole portfolio, no account needed.

Data sourced from SEC EDGAR. Figures are as-reported and may be unaudited or restated; verify against the source filing before relying on them. Informational only. Not investment advice.